Slide 1

Investor Relations

นักลงทุนสัมพันธ์

Financial Summary


Transaction As of December 31
2021 2022 2023
Cash and cash equivalents 462,498 490,833 951,171
Trade Account receivables – net 1,291,728 1,207,994 2,044,103
Inventories 130,926 26,899 118,085
Property, plant and equipment – net 1,084,610 1,299,568 1,177,092
Intangible asset 63,611 36,812 65,675
Total assets 7,144,396 7,470,910 7,656,999
Overdrafts and short-term loans from banks 1,760,871 1,351,851 1,475,024
Trade Account payables 450,990 587,912 491,744
Current portion of long-term loans from banks
Long-term loans from banks – net of current portion
Debentures
Total liabilities 3,773,097 3,908,233 4,109,242
Paid up capital 618,000 618,000 618,000
Retained earnings 2,238,044 2,431,455 2,385,722
Shareholders’ equity 3,371,299 3,562,677 3,547,757
Revenues from sales, contact work, services and rental 4,581,287 4,946,994 4,489,150
Total revenues 4,648,527 5,267,072 4,587,525
Cost of sales, contact work, services and rental 4,002,738 4,315,270 3,887,994
Selling and admin expenses 492,793 526,460 520,703
Finance Income 7,249 7,729 8,574
Finance Cost 48,907 65,855 70,182
Loss on impairment loss on financial assets (reversal) (29,333) (1,718) 12,412
Total costs and expenses 4,499,123 4,874,987 4,447,447
Net profit (loss) 61,385 260,561 71,686
Net profit (loss) per share (Baht/ share) 0.10 0.42 0.12
Cash flow from Operating activities 211,681 1,072,147 770,570
Cash flow from investing activities (591,525) (486,864) (293,517)
Cash flow from financing activities 217,057 (556,948) (16,715)
Per value (Baht/ share) 1 1 1
Common shares outstanding (Thousand share) 618,000 618,000 618,000
Weighed average number of shares (Thousand share) 618,000 618,000 618,000
Book value (Baht/ share) 5.50 5.81 5.74
Dividend per share (Baht/ share) 0.05 0.21 0.06